*120. Douglas Diners Inc. charges an initial franchise fee of $180,000 broken down as follows:
Rights to trade name, market area, and proprietary know-how $ 80,000
Training services 23,000
Equipment (cost of $21,600) 77,000
Total initial franchise fee $180,000
Upon signing of the agreement, a payment of $80,000 is due. Thereafter, two annual payments of $50,000 are required. The credit rating of the franchisee is such that it would have to pay interest of 8% to borrow money. The franchise agreement is signed on August 1, 2018, and the franchise commences operation on November 1, 2018. Assuming that no future services are required by the franchisor once the franchise begins operations, the entry on November 1, 2018 would include
a. a credit to Unearned Franchise Revenue for $80,000.
b. a credit to Service Revenue for $23,000.
c. a credit to Sales Revenue for $77,000.
d. a debit to Unearned Franchise Revenue for $80,000.
*121. Douglas Diners Inc. charges an initial franchise fee of $180,000 broken down as follows:
Rights to trade name, market area, and proprietary know-how $ 80,000
Training services 23,000
Equipment (cost of $21,600) 77,000
Total initial franchise fee $180,000
Upon signing of the agreement, a payment of $80,000 is due. Thereafter, two annual payments of $50,000 are required. The credit rating of the franchisee is such that it would have to pay interest of 8% to borrow money. The franchise agreement is signed on August 1, 2018, and the franchise commences operation on November 1, 2018. Assume that the total training fees includes training services for the period leading up to the franchise opening ($11,000 value) and for 3 months following opening. The journal entry on August 1, 2018 would include
a. a credit to Unearned Service Revenue for $23,000.
b. a credit to Unearned Service Revenue for $12,000.
c. a debit to Sales Revenue for $77,000.
d. a debit to Unearned Franchise Revenue for $80,000.
*122. On January 1, 2018 Dairy Treats, Inc. entered into a franchise agreement with a company
allowing the company to do business under Dairy Treats’ name. Dairy Treats had performed substantially all required services by January 1, 2018, and the franchisee paid the initial franchise fee of $980,000 in full on that date. The franchise agreement specifies that the franchisee must pay a continuing franchise fee of $84,000 annually, of which 20% must be spent on advertising by Dairy Treats. What entry should Dairy Treats make on January 1, 2018 to record receipt of the initial franchise fee and the continuing franchise fee for 2018?
a. Cash 1,064,000
Franchise Fee Revenue 980,000
Franchise Revenue 84,000
b. Cash 1,064,000
Unearned Franchise Revenue 1,064,000
c. Cash 1,064,000
Franchise Fee Revenue 980,000
Franchise Revenue 67,200
Unearned Franchise Revenue 16,800
d. Prepaid Advertising 16,800
Cash 1,064,000
Franchise Fee Revenue 980,000
Franchise Revenue 84,000
Unearned Franchise Revenue 16,800
*123. Wynne Inc. charges an initial franchise fee of $2,300,000, with $500,000 paid when the agreement is signed and the balance in five annual payments. The present value of the future payments, discounted at 10%, is $1,364,680. The franchisee has the option to purchase $300,000 of equipment for $240,000. Wynne has substantially provided all initial services required and collectibility of the payments is reasonably assured. The amount of revenue from franchise fees is
a. $ 500,000.
b. $1,804,680.
c. $1,864,680.
d. $2,300,000.
MULTIPLE CHOICE—CPA Adapted
124. Green Construction Co. has consistently used the percentage-of-completion method of recognizing revenue. During 2018, Green entered into a fixed-price contract to construct an office building for $28,000,000. Information relating to the contract is as follows:
At December 31
2018 2019
Percentage of completion 15% 45%
Estimated total cost at completion $21,000,000 $22,400,000
Gross profit recognized (cumulative) 1,400,000 3,360,000
Contract costs incurred during 2019 were
a. $6,720,000.
b. $6,930,000.
c. $7,350,000.
d. $10,080,000.
125. Bruner Constructors, Inc. has consistently used the percentage-of-completion method of recognizing income. In 2018, Bruner started work on a $49,000,000 construction contract that was completed in 2019. The following information was taken from Bruner's 2018 accounting records:
Progress billings $15,400,000
Costs incurred 14,700,000
Collections 9,600,000
Estimated costs to complete 29,400,000
What amount of gross profit should Bruner have recognized in 2018 on this contract?
a. $4,900,000
b. $3,266,667
c. $2,450,000
d. $1,633,333
126. During 2018, Gates Corp. started a construction job with a total contract price of $21,000,000. The job was completed on December 15, 2019. Additional data are as follows:
2018 2019
Actual costs incurred during the year $8,100,000 $9,150,000
Estimated remaining costs 8,100,000 —
Billed to customer 7,200,000 13,800,000
Received from customer 6,000,000 14,400,000
Under the completed-contract method, what amount should Gates recognize as gross profit for 2019?
a. $1,350,000
b. $1,875,000
c. $2,850,000
d. $3,750,000
EXERCISES
Ex. 18-127—Allocate transaction price.
Windsor Windows manufactures and sells custom storm windows for enclosed porches. Windsor also provides installation service for the windows. The installation process does not involve changes in the windows, so this service can be provided by other vendors. Windsor enters into the following contract on June 1, 2018, with a local homeowner. The customer purchases windows for a price of $4,700 and chooses Windsor to do the installation. Windsor charges the same price for the windows irrespective of whether it does the installation or not. The price of the installation service is estimated to have a fair value of $1,200. The customer pays Windsor $4,000 (which equals the fair value of the windows, which have a cost of $2,300) upon delivery and the remaining balance upon installation of the windows. The windows are delivered on August 1, 2018, Windsor completes installation on September 15, 2018, and the customer pays the balance due. Prepare the journal entries for Windsor in 2018. (Round amounts to nearest dollar.)
Ex. 18-128—Sales with returns and discounts.
On July 2, 2018, Lake Company sold to Sue Black merchandise having a sales price of $9,000 (cost $5,400) with terms of 2/10. n/30. f.o.b. shipping point. Lake estimates that merchandise with a sales value of $900 will be returned. An invoice totaling $120, terms n/30, was received by Black on July 6 from Pacific Delivery Service for the freight cost. Upon receipt of the goods, on July 3, Black notified Lake that $350 of merchandise contained flaws. The same day, Lake issued a credit memo covering the defective merchandise and asked that it be returned at Lake’s expense. Lake estimates the returned items to have a fair value of $140. The freight on the returned merchandise was $20 paid by Lake on July 7. On July 12, the company received a check for the balance due from Black.
Instructions
(a) Prepare journal entries for Lake Company to record all the events noted above assuming sales and receivables are entered at gross selling price.
(b) Prepare the journal entry assuming that Sue Black did not remit payment until August 5.
Ex. 18-129—Allocate transaction price.
The Appliance Store is an experienced home appliance dealer. Appliance Store also offers a number of services together with the home appliances that it sells. Assume that Appliance Store sells dishwashers on a standalone basis. Appliance Store also sells installation services and maintenance services for dishwashers. However, Appliance Store does not offer installation or maintenance services to customers who buy dishwashers from other vendors. Pricing for dishwashers is as follows.
Dishwasher only $1,140
Dishwasher with Installation service 1,260
Dishwasher with maintenance services 1,380
Dishwasher with installation and maintenance services 1,450
In each instance in which maintenance services are provided, the maintenance service is separately priced within the arrangement at $240. Additionally, the incremental amount charged by Appliance Store for installation approximates the amount charged by independent third parties. Dishwashers are sold subject to a general right of return. If a customer purchases a dishwasher with installation and/or maintenance services, in the event Appliance Store does not complete the service satisfactorily, the customer is only entitled to a refund of the portion of the fee that exceeds $1,140.
Instructions
(a) Assume that a customer purchases a dishwasher with both installation and maintenance services for $1,450. Based on its experience, Appliance Store believes that it is probable that the installation of the equipment will be performed satisfactorily to the customer. Assume that the maintenance services are priced separately. Identify the separate performance obligations related to the Appliance Store revenue arrangement.
Ex. 18-129 (cont.)
(b) Indicate the amount of revenue that should be allocated to the dishwasher the installation, and to the maintenance contract.
(c) Prepare the necessary journal entry for the Appliance Store.
Ex. 18-130—Warranty arrangement.
On December 31, 2017, Dieker Company sells equipment to Tabor Inc. for $125,000. Dieker includes a 1-year assurance warranty service with the sale of all its equipment. The customer receives and pays for the equipment on December 31, 2017. Dieker estimates the prices to be $122,000 for the equipment and $3,000 for the cost of the warranty.
Instructions
(a) Prepare the journal entry to record this transaction on December 31, 2017.
(b) Repeat the requirements for (a), assuming that in addition to the assurance warranty, Dieker sold an extended warranty (service type warranty) for an additional 2 years (2019–2020) for $2,000.
Ex. 18-131—Existence of a contract.
On July 1, 2018, Ellsbury Inc. entered into a contract to deliver one of its specialty machines to Kickapoo Landscaping Co. The contract requires Kickapoo to pay the contract price of $3,000 in advance on July 15, 2018. Kickapoo pays Ellsbury on July 15, 2018, and Ellsbury delivers the machine (with cost of $1,900) on July 31, 2018.
Instructions
(a) Prepare the journal entry on July 1, 2018, for Ellsbury.
(b) Prepare the journal entry on July 15, 2018, for Ellsbury.
(c) Prepare the journal entry on July 31, 2018, for Ellsbury.
*Ex. 18-132—Journal entries—percentage-of-completion.
Dixon Construction Company was awarded a contract to construct an interchange at the junction of U.S. 94 and Highway 30 at a total contract price of $15,000,000. The estimated total costs to complete the project were $12,000,000.
Instructions
(a) Make the entry to record construction costs of $7,200,000, on construction in process to date.
(b) Make the entry to record progress billings of $4,000,000.
(c) Make the entry to recognize the profit that can be recognized to date, on a percentage-of-completion basis.
*Ex. 18-133—Percentage-of-completion method.
Dalton Construction Co. contracted to build a bridge for $10,000,000. Construction began in 2018 and was completed in 2019. Data relating to the construction are:
2018 2019
Costs incurred during the year $3,300,000 $2,750,000
Estimated costs to complete 2,700,000 —
Dalton uses the percentage-of-completion method.
Instructions
(a) How much revenue should be reported for 2018? Show your computation.
(b) Make the entry to record progress billings of $4,100,000 during 2018.
(c) Make the entry to record the revenue and gross profit for 2018.
(d) How much gross profit should be reported for 2019? Show your computation.
*Ex. 18-134—Percentage-of-completion method.
Penner Builders contracted to build a high-rise for $35,000,000. Construction began in 2018 and is expected to be completed in 2020. Data for 2018 and 2019 are:
2018 2019
Costs incurred to date $4,500,000 $13,000,000
Estimated costs to complete 18,000,000 12,000,000
Penner uses the percentage-of-completion method.
Instructions
(a) How much gross profit should be reported for 2018? Show your computation.
(b) How much gross profit should be reported for 2019?
(c) Make the journal entry to record the revenue and gross profit for 2019.
*Ex. 18-135—Percentage-of-completion and completed-contract methods.
On February 1, 2017, Marsh Contractors agreed to construct a building at a contract price of $17,400,000. Marsh estimated total construction costs would be $12,000,000 and the project would be finished in 2019. Information relating to the costs and billings for this contract is as follows:
2017 2018 2019
Total costs incurred to date $4,500,000 $7,920,000 $13,800,000
Estimated costs to complete 7,500,000 5,280,000 -0-
Customer billings to date 6,600,000 12,000,000 16,800,000
Collections to date 6,000,000 10,500,000 16,500,000
Instructions
Fill in the correct amounts on the following schedule. For percentage-of-completion accounting and for completed-contract accounting, show the gross profit that should be recorded for 2017, 2018, and 2019.
Percentage-of-Completion Completed-Contract
Gross Profit Gross Profit
2017 2017
2018 2018
2019 2019
*Ex. 18-136—Franchises.
Pasta Inn charges an initial fee of $2,400,000 for a franchise, with $480,000 paid when the agreement is signed and the balance in four annual payments. The present value of the annual payments, discounted at 10%, is $1,521,000. The franchisee has the right to purchase $90,000 of kitchen equipment and supplies for $75,000. An additional part of the initial fee is for advertising to be provided by Pasta Inn during the next five years. The value of the advertising is $1,000 a month. Collectibility of the payments is reasonably assured and Pasta Inn has performed all the initial services required by the contract.
Instructions
Prepare the entry to record the initial franchise fee. Show supporting computations in good form.
PROBLEMS
Pr. 18-137—Allocate Transaction Price, Discounts, Time Value.
Master Grill Company sells outdoor grilling products, providing gas and charcoal grills, accessories, and installation services for custom patio grilling stations.
Instructions
Respond to the requirements related to the following independent revenue arrangements for Master Grill products and services.
(a) Master Grill offers contract MG100 which is comprised of a free-standing gas grill for small patio use plus installation to a customer’s gas line for a total price $950. On a standalone basis, the grill sells for $800 (cost $470), and Master Grill estimates that the fair value of the installation service (based on cost-plus estimation) is $200. Master Grill signed 15 MG100 contracts on May 30, 2018, and customers paid the contract price in cash. The grills were delivered and installed on June 15, 2018. Prepare journal entries for Master Grill for MG100 in May and June 2018.
(b) Master Grill sells its specialty combination gas/wood-fired grills to local restaurants. Each grill is sold for $1,200 (cost $670) on credit with terms 2/20, net/60. Prepare the journal entries for the sale of 20 grills on August 1, 2018, and upon payment, assuming the customer paid on (1) August 20, 2018, and (2) September 29, 2018. Assume the company records sales net.
Pr. 18-138—Long-term construction project accounting.
Dobson Construction specializes in the construction of commercial and industrial buildings. The contractor is experienced in bidding long-term construction projects of this type, with the typical project lasting fifteen to twenty-four months. The contractor uses the percentage-of-completion method of revenue recognition since, given the characteristics of the contractor's business and contracts, it is the most appropriate method. Progress toward completion is measured on a cost-to-cost basis. Dobson began work on a lump-sum contract at the beginning of 2018. As bid, the statistics were as follows:
Lump-sum price (contract price) $8,000,000
Estimated costs
Labor $1,700,000
Materials and subcontractor 3,500,000
Indirect costs 800,000 6,000,000
$2,000,000
Pr. 18-138 (cont.)
At the end of the first year, the following was the status of the contract:
Billings to date $4,500,000
Costs incurred to date
Labor $ 928,000
Materials and subcontractor 1,296,000
Indirect costs 386,000 2,610,000
Latest forecast total cost 6,000,000
It should be noted that included in the above costs incurred to date were standard electrical and mechanical materials stored on the job site, but not yet installed, costing $210,000. These costs should not be considered in the costs incurred to date.
Instructions
(a) Compute the percentage of completion on the contract at the end of 2018.
(b) Indicate the amount of gross profit that would be reported on this contract at the end of 2018.
(c) Make the journal entry to record the income (loss) for 2018 on Dobson's books.
(d) Indicate the account(s) and the amount(s) that would be shown on the balance sheet of Dobson Construction at the end of 2018 related to its construction accounts. Also indicate where these items would be classified on the balance sheet. Billings collected during the year amounted to $3,800,000.
(e) Assume the latest forecast on total costs at the end of 2018 was $8,120,000. How much income (loss) would Dobson report for the year 2018?
Pr. 18-139—Accounting for long-term construction contracts.
The board of directors of Ogle Construction Company is meeting to choose between the completed-contract method and the percentage-of-completion method of accounting for long-term contracts in the company's financial statements. You have been engaged to assist Ogle's controller in the preparation of a presentation to be given at the board meeting. The controller provides you with the following information:
1. Ogle commenced doing business on January 1, 2018.
2. Construction activities for the year ended December 31, 2018, were as follows:
Total Contract Billings Through Cash Collections
Project Price 12/31/18 Through 12/31/18
A $ 500,000 $ 340,000 $ 310,000
B 720,000 210,000 210,000
C 475,000 475,000 390,000
D 200,000 100,000 65,000
E 450,000 400,000 400,000
$2,345,000 $1,525,000 $1,375,000
Contract Costs Estimated
Incurred Through Additional Costs to
Project 12/31/18 Complete Contracts
A $ 424,000 $101,000
B 195,000 455,000
C 350,000 -0-
D 123,000 97,000
E 320,000 80,000
$1,412,000 $733,000
3. Each contract is with a different customer.
4. Any work remaining to be done on the contracts is expected to be completed in 2019.
Instructions
(a) Prepare a schedule by project, computing the amount of income (or loss) before selling, general, and administrative expenses for the year ended December 31, 2018, which would be reported under:
(1) The completed-contract method.
(2) The percentage-of-completion method (based on estimated costs).
(b) Prepare the general journal entry(ies) to record revenue and gross profit on project B (second project) for 2018, assuming that the percentage-of-completion method is used.
(c) Indicate the balances that would appear in the balance sheet at December 31, 2018 for the following accounts for Project D (fourth project), assuming that the percentage-of-completion method is used.
Accounts Receivable
Billings on Construction in Process
Construction in Process
(d) How would the balances in the accounts discussed in part (c) change (if at all) for Project D (fourth project), if the completed-contract method is used?
Pr. 18-140—Long-term contract accounting (completed-contract).
Evans Construction, Inc. experienced the following construction activity in 2018, the first year of operations.
Cash Cost Estimated
Total Billings Collections Incurred Additional
Contract through through through Costs to
Contract Price 12/31/18 12/31/18 12/31/18 Complete
X $260,000 $170,000 $155,000 $182,000 $ 63,000
Y 330,000 125,000 125,000 105,000 252,000
Z 233,000 233,000 198,000 158,000 -0-
$823,000 $528,000 $478,000 $445,000 $315,000
Each of the above contracts is with a different customer, and any work remaining at December 31, 2018 is expected to be completed in 2019.
Instructions
Prepare a partial income statement and a partial balance sheet to indicate how the above contract information would be reported. Evans uses the completed-contract method.
